修复估值模型

lihua
Showing 3 changed files with 54 additions and 26 deletions
src/assets/styles/element-plus/index.scss
src/components/Form/index.vue
src/views/data_transaction/valuationModelCreate.vue
--- a/src/assets/styles/element-plus/index.scss
View file @ff212e0
+++ b/src/assets/styles/element-plus/index.scss
View file @ff212e0
@@ -396,6 +396,10 @@
    background-color: var(--el-table-current-row-bg-color);
  }
+  thead.is-group th.el-table__cell {
+    background-color: var(--el-table-header-bg-color);
+  }
  &--border {
    .el-table__header,
--- a/src/components/Form/index.vue
View file @ff212e0
+++ b/src/components/Form/index.vue
View file @ff212e0
@@ -586,11 +586,11 @@ const visibleChange = (visible, row) => {
 }
 const panelChange = (scope, row) => {
-  if (row.field == 'baseDate' || row.field == 'investYear') {
+  if (row.field == 'evaluateBaseDate' || row.field == 'baseDate' || row.field == 'investYear') {
    const date = new Date();
    const year = date.getFullYear();
    const datePopperNextBtn = document.querySelector('.date-month-popper .d-arrow-right');
-    if (row.field == 'baseDate') {
+    if (row.field == 'baseDate' || row.field == 'evaluateBaseDate') {
      const currentYear = scope.date.getFullYear();
      if (currentYear >= year) {
        datePopperNextBtn.setAttribute("disabled", '');
@@ -1463,7 +1463,7 @@ const panelChange = (scope, row) => {
            @panel-change="(date, mode) => panelChange({ date, mode }, item)"
            @visible-change="(vis) => visibleChange(vis, item)" />
          <el-date-picker :class="[item.col, { is_block: item.block }]" v-else-if="item.type == 'date-month'"
-            v-model="formInline[item.field]" type="month" format="YYYY-MM" value-format="YYYY-MM"
+            v-model="formInline[item.field]" type="month" :format="item.format ?? 'YYYY-MM'" :value-format="item.valueFormat ?? 'YYYY-MM'"
            :placeholder="item.placeholder" :unlink-panels="item.unlink ?? false" :shortcuts="item.shortcuts ?? []"
            :default-value="item.defaultDate" :disabled="item.disabled ?? false" :disabled-date="item.disabledDate"
            :popper-class="item.popperClass" @change="(val) => inputChange(val, item)"
--- a/src/views/data_transaction/valuationModelCreate.vue
View file @ff212e0
+++ b/src/views/data_transaction/valuationModelCreate.vue
View file @ff212e0
@@ -22,6 +22,17 @@ const route = useRoute();
 const fullPath = route.fullPath;
 const fullscreenLoading = ref(false);
+/** 获取当月的最后一天。 */
+const getLastDayOfMonth = (month) => {
+  const year = parseInt(month.split('-')[0], 10);
+  const monthIndex = parseInt(month.split('-')[1], 10) - 1; // JavaScript 的月份是从0开始计数的
+  const date = new Date(year, monthIndex + 1, 0); // 使用0可以得到前一个月的最后一天
+  const yearString = date.getFullYear();
+  const monthString = String(date.getMonth() + 1).padStart(2, '0'); // JavaScript 的月份是从0开始计数的
+  const dayString = String(date.getDate()).padStart(2, '0');
+  return `${yearString}-${monthString}-${dayString}`;
+}
 /** 数据产品列表 */
 const damProductList: any = ref([]);
@@ -47,8 +58,10 @@ const valuateFormItems: any = ref([
    label: "基准日",
    type: "date-month",
    field: "evaluateBaseDate",
-    default: moment(new Date()).format('YYYY-MM'),
+    default: getLastDayOfMonth(moment(new Date()).format('YYYY-MM')),
    placeholder: "请选择",
+    format: 'YYYY-MM-DD',
+    valueFormat: 'YYYY-MM-DD',
    clearable: true,
    required: true,
    style: { width: 'calc(33.33% - 70px)', 'margin-right': '8px' },
@@ -126,22 +139,24 @@ const handleValudateFormChange = (val, row, info) => {
    valuateFormItems.value.forEach(item => {
      item.default = info[item.field];
      if (item.field == 'useYears') {
-        item.visible = item.default != '1';
+        item.visible = val != '1';
        item.default = info.useYears ? info.useYears : 1;
      }
    })
  }
 }
-/** 获取当月的最后一天。 */
+const handleInputChange = (val, row, info) => {
-const getLastDayOfMonth = (month) => {
+  if (row.field == 'evaluateBaseDate') {
-  const year = parseInt(month.split('-')[0], 10);
+    valuateFormItems.value.forEach(item => {
-  const monthIndex = parseInt(month.split('-')[1], 10) - 1; // JavaScript 的月份是从0开始计数的
+      item.default = info[item.field];
-  const date = new Date(year, monthIndex + 1, 0); // 使用0可以得到前一个月的最后一天
+      if (item.field == 'useYears') {
-  const yearString = date.getFullYear();
+        item.visible = info.evaluateMethod != '1';
-  const monthString = String(date.getMonth() + 1).padStart(2, '0'); // JavaScript 的月份是从0开始计数的
+      } else if (item.field == 'evaluateBaseDate') {
-  const dayString = String(date.getDate()).padStart(2, '0');
+        item.default = getLastDayOfMonth(val);
-  return `${yearString}-${monthString}-${dayString}`;
+      }
+    })
+  }
 }
 const costTableField: any = ref([
@@ -433,10 +448,7 @@ const incomeYears = computed(() => {
  let year = parseInt(infos[0]);
  let month = parseInt(infos[1]);
  if (month == 12) {
-    let a = [{
+    let a: any = [];
-      field: year + '',
-      label: year + '年'
-    }];
    for (var i = 1; i < useYears + 1; i++) {
      a.push({
        field: year + i + '',
@@ -447,7 +459,7 @@ const incomeYears = computed(() => {
  } else if (month == 1) {
    let a = [{
      field: evaluateBaseDate + '',
-      label: year + '年' + `(1)`
+      label: year + '年' + `(2~12)`
    }];
    for (var i = 1; i < useYears + 1; i++) {
      a.push({
@@ -459,12 +471,12 @@ const incomeYears = computed(() => {
  } else {
    let a = [{
      field: evaluateBaseDate + '',
-      label: year + '年' + `(1~${month})`
+      label: year + '年' + `(${month + 1}~12)`
    }];
    for (var i = 1; i < useYears + 1; i++) {
      a.push({
        field: year + i + '',
-        label: i == useYears ? ((year + i) + '年' + `(${month}~12)`) : ((year + i) + '年')
+        label: i == useYears ? ((year + i) + '年' + `(1~${month})`) : ((year + i) + '年')
      });
    }
    return a;
@@ -584,21 +596,29 @@ const incomeCalculateData = computed(() => { //响应式不生效
  resultInfo['折现因子'] = [];
  resultInfo['折现现值'] = [];
  resultInfo['数据资产估值'] = 0;
+  let formInline = formRef.value.formInline;
+  let evaluateBaseDate = formInline.evaluateBaseDate;
+  let infos = evaluateBaseDate.split('-');
+  let month = parseInt(infos[1]);
  let transfer = (v, need = true) => {
    return v ? (need ? parseFloat(v) / 100 : parseFloat(v)) : 0;
  }
  incomeYears.value.forEach((year, i) => {
    let C6 = transfer(data[5][year.field])
    let C7 = transfer(data[6][year.field])
-    let sumC7: any = i == 0 ? C7 : incomeYears.value.slice(0, i + 1).reduce(function (prev, curr, idx, arr) {
+    let sumC7: any = C7;
-      return transfer(data[6][prev.field]) + transfer(data[6][curr.field]);
+    incomeYears.value.slice(0, i + 1).forEach((item) => {
+      sumC7 = sumC7 + transfer(data[6][item.field]);
    })
    resultInfo['综合分成率'].push(changeNum(C6 * (1 - sumC7 + C7 / 2) * 100, 2, true)); //TODO综合分成率算法有问题
    let C1 = transfer(data[0][year.field], false)
    let C5 = transfer(data[4][year.field])
    resultInfo['现金流'].push(changeNum(C1 * C5 * resultInfo['综合分成率'][i] / 100, 2, true));
    if (i == 0) {
-      resultInfo['折现年期'].push(changeNum(10 / 12 / 2, 2, true));
+      let cnt = month == 12 ? 12 : (12 - month);
+      resultInfo['折现年期'].push(changeNum(cnt / 12 / 2, 2, true));
+    } else if (i == incomeYears.value.length - 1) {
+      resultInfo['折现年期'].push(changeNum(parseFloat(resultInfo['折现年期'][i - 1]) + (month == 12 ? 1 : (month / 12 / 2)), 2, true))
    } else {
      resultInfo['折现年期'].push(changeNum(parseFloat(resultInfo['折现年期'][i - 1]) + 1, 2, true))
    }
@@ -619,6 +639,10 @@ const submit = () => {
      if (params.evaluateMethod == '1') {
        params.valuationCostRQVOList = costTableData.value;
        params.damValuation = costTableSummaryValue.value;
+        if (!costTableData.value.some(table => table.amount !== '')) {
+          proxy.$ElMessage.error('成本法请至少输入一项指标金额');
+          return 
+        }
      } else {
        params.valuationEarningsRQVOList = incomeTableData.value;
        params.damValuation = incomeCalculateData.value['数据资产估值'];
@@ -761,10 +785,10 @@ onMounted(async () => {
    <div class="content_main">
      <ContentWrap id="id-baseInfo" title="估值类型" instructions="" style="margin-top: 8px;">
        <Form ref="formRef" :itemList="valuateFormItems" :rules="valuateFormRules" formId="main-model-edit"
-          @select-change="handleValudateFormChange" col="col3" />
+          @select-change="handleValudateFormChange" @input-change="handleInputChange" col="col3" />
      </ContentWrap>
      <ContentWrap id="id-grade-info" title="填写成本明细"
-        :instructions="formRef?.formInline?.evaluateMethod == '1' ? '填写时请按照所选数据产品的成本投入进行填写，跟数据产品产生的成本一致' : ''"
+        :description="formRef?.formInline?.evaluateMethod == '1' ? '填写时请按照所选数据产品的成本投入进行填写，跟数据产品产生的成本一致' : ''"
        style="margin-top: 16px;">
        <el-table id="cost-table" v-show="formRef?.formInline?.evaluateMethod == '1'" ref="costTableRef"
          :data="costTableData" :span-method="costTableSpanMethod" :summary-method="costTableSummaryMethod" show-summary